{"id":427,"date":"2013-01-19T03:35:37","date_gmt":"2013-01-19T03:35:37","guid":{"rendered":"https:\/\/ryecivicleague.org\/?p=427"},"modified":"2024-06-20T05:25:24","modified_gmt":"2024-06-20T05:25:24","slug":"2013-town-operating-budget","status":"publish","type":"post","link":"https:\/\/ryecivicleague.org\/?p=427","title":{"rendered":"2013 Town Operating Budget"},"content":{"rendered":"<p><!DOCTYPE html PUBLIC \"-\/\/W3C\/\/DTD HTML 4.0 Transitional\/\/EN\" \"http:\/\/www.w3.org\/TR\/REC-html40\/loose.dtd\"><br \/>\n<html><body><\/p>\n<p>Numbers from the Public Hearing of January 10th.\n<\/p>\n<table style=\"width: 681px; height: 356px;\" width=\"681\" border=\"0\" cellspacing=\"0\" cellpadding=\"0\">\n<colgroup>\n<col width=\"262\">\n<col width=\"98\">\n<col span=\"2\" width=\"86\">\n<col width=\"79\">\n<col width=\"58\"><\/colgroup>\n<tbody>\n<tr>\n<td width=\"262\" height=\"43\">Town &Acirc;&nbsp; Operating Budget<\/td>\n<td width=\"98\">2011<\/td>\n<td width=\"86\">2012<\/td>\n<td width=\"86\">2013<\/td>\n<td width=\"79\">2013 $&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; Change<\/td>\n<td width=\"58\">2013 % Change<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Town Hall &Acirc;&nbsp; Government<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 1,446,774<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,521,107<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,480,146<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; (40,961)<\/td>\n<td align=\"right\">-2.7%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Police Total<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 1,128,592<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,217,965<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,271,106<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 53,141<\/td>\n<td align=\"right\">4.4%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Fire Total<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 1,194,454<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,260,004<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,331,595<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 71,591<\/td>\n<td align=\"right\">5.7%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Total DPW<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 1,406,416<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,453,040<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,511,017<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 57,977<\/td>\n<td align=\"right\">4.0%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Library &Acirc;&nbsp; Operations<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 588,506<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 588,506<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 606,883<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 18,377<\/td>\n<td align=\"right\">3.1%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Recreation &Acirc;&nbsp; Operations<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 208,662<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 210,975<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 222,832<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 11,857<\/td>\n<td align=\"right\">5.6%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Other &Acirc;&nbsp; Services Total<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 365,005<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 379,771<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 410,871<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 31,100<\/td>\n<td align=\"right\">8.2%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Total Debt &Acirc;&nbsp; Service<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 1,180,098<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,153,429<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,039,692<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; (113,737)<\/td>\n<td align=\"right\">-9.9%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Capital &Acirc;&nbsp; Outlays<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 276,852<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 103,016<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 150,400<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 47,384<\/td>\n<td align=\"right\">46.0%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Sewer Fund<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 341,940<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 363,663<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 239,193<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; (124,470)<\/td>\n<td align=\"right\">-34.2%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Revolving &Acirc;&nbsp; Funds<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 323,645<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 331,788<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 416,893<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 85,105<\/td>\n<td align=\"right\">25.7%<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Warrants, &Acirc;&nbsp; Capital Reserves &amp; Trusts<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 404,804<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 265,000<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 368,800<\/td>\n<td>&Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 103,800<\/td>\n<td align=\"right\">39.2%<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><\/body><\/html><\/p>\n","protected":false},"excerpt":{"rendered":"<p>Numbers from the Public Hearing of January 10th. Town &Acirc;&nbsp; Operating Budget 2011 2012 2013 2013 $&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; Change 2013 % Change Town Hall &Acirc;&nbsp; Government &Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 1,446,774 &Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,521,107 &Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,480,146 &Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; (40,961) -2.7% Police Total &Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 1,128,592 &Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,217,965 &Acirc;&nbsp;$&Acirc;&nbsp; &Acirc;&nbsp; 1,271,106 &Acirc;&nbsp;$&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp;&Acirc;&nbsp; &Acirc;&nbsp; 53,141 4.4% Fire Total [&hellip;]<\/p>\n","protected":false},"author":2,"featured_media":0,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[1],"tags":[],"class_list":["post-427","post","type-post","status-publish","format-standard","hentry","category-uncategorized"],"_links":{"self":[{"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=\/wp\/v2\/posts\/427","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=427"}],"version-history":[{"count":2,"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=\/wp\/v2\/posts\/427\/revisions"}],"predecessor-version":[{"id":429,"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=\/wp\/v2\/posts\/427\/revisions\/429"}],"wp:attachment":[{"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=427"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=%2Fwp%2Fv2%2Fcategories&post=427"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/ryecivicleague.org\/index.php?rest_route=%2Fwp%2Fv2%2Ftags&post=427"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}